Item | Amount |
---|---|
Purchase Price | $400,000 |
Renovation Costs | $60,000 |
Sales Price / ARV | $630,000 |
Months Held | 6 |
Interest Rate | 7.99% |
Item | Amount |
---|---|
Max Loan Allowed (75% ARV) | $472,500 |
Loan Amount Desired | $360,000 |
Down Payment (10%) | $40,000 |
Total Cash Needed w/o Credit | $64,000 |
Cash Needed w/ Seller Credit | $40,000 |
Note: You must have at least 5% of the total cost in post-close reserves. These reserves can come from you or key partners in your LLC.
Item | Amount |
---|---|
Property Costs | $466,000 |
(Purchase + Reno + 10% buffer) | |
Holding Costs | $17,982 |
(Taxes, Insurance, Interest) | |
Exit Costs (5% of Sale Price) | $31,500 |
Total Project Costs | $515,482 |
Item | Amount |
---|---|
Sale Price (ARV) | $630,000 |
Total Costs | $515,482 |
Profit Before Tax | $114,518 |
Cash-on-Cash ROI | 286.3% |
Cash-on-cash ROI measures the return on the actual cash you put into the deal—not the property’s value. It’s a powerful tool to compare one project’s profitability against another.
If your plan is to build long-term wealth, fix-and-flip can be a powerful launchpad into rental investing. Fannie Mae and Freddie Mac guidelines allow you to use projected rental income from a departing residence to help you qualify for your next purchase—creating a smart bridge into your next deal.
If you plan to 1031 Exchange the profit, you may defer capital gains. If not, prepare for short-term capital gains tax (ordinary income). Consult a CPA for tax optimization strategies.
Knowing your numbers is step one. Let’s build the perfect financing plan to support your flip, manage cash flow, and scale your real estate investing journey.
Get Preapproved for Your Next Flip
Skip the guesswork. Take our quick Discovery Quiz to uncover your top financial priorities, so we can guide you toward the wealth-building strategies that fit your life.
Buying a home soon? Complete our short form and we’ll connect you with the best loan options for your target property and financial situation—fast.
Let’s talk it through. Book a call and one of our friendly advisors will be in touch to guide you personally.
Schedule a CallThis calculator is for illustrative purposes only and does not constitute financial, legal, or investment advice. Results are based on general assumptions and may not reflect actual performance or eligibility. This is not a loan estimate or approval. Please consult with a licensed mortgage advisor before making financial decisions.